I dunno, it seems as long as the car is worth more than $52,211 after 3 years, I'd come out ahead on owning it, and I wouldn't be restricted by the lease terms (mileage, when I can turn it in, etc)
It seems to me that the only way leasing would make sense for me would be for the following...