$180/kwh is super conservative too since even if we assumed that they were seeking a profit on the 100D upgrade then the the cost might be something like this for a 20% markup on the 100kwh batter pack:
($20,000 price to customer)*0.20 = $4,000 profit to tesla
Cost per pack = $20,000 - $4,000...