Sound like usage is charged the distribution fees.
So you save 0.02 to 0.07 per kWh by storing locally (adjusted for 90% efficiency). If a PW is 7k, you need to time shift 100,000 kWh to break even (best case kWh pricing). If you have a 10kW system with 5 hours of sun and save 50%, that is 25kWh per day shifted. 100,000/25 = 4,000 days or 11 years to break even. However, 25kWh would require 2 PWs. If they were $14k, you are now at a 22 year pay back. That is using the best case price numbers.
Your numbers/sizing/usage of course will vary.
PW is not 7k. it's 5900 dollars per power wall 2.0. First power wall you have to pay I think 700 dollars for initial installation of one. Each subsequent power wall is 200 dollars for installation costs.
The math isn't so simple. There are so many variable costs and factors to count. For example, you are assuming power company does not increase cost of electricity to keep up with cost of inflation. Also it depends when majority of power is being used.