Thanks! the spreadsheet took an afternoon to do, I work with excel so not too hard do.
I am still awaiting my delivery, a Model 3 LR... scheduled for the 4th November, so the EV part is still based on "guesswork" and considering only my daily commute to work and back as far as EV charging...