COGS I believe, add $6,330 in operating costs at 500,000 M3 plus 100,000 S/X, That assume no increase from 2017 which off course can't be the case with interest expense ballooning.
So that gets you about break-even assuming those volumes can be met. In other words he just told everyone even at...