I think you underestimate the impact of the better rate for exports to grid, ie12 p in your case. If you're on octopus go you can't be on octopus outgoing (which pays 7.5p), so I think you end up on their default export tariff, which is 4.1p if I am reading correctly.
Even with a powerwall to...