I'm kind of in the same boat as OP - I put down a deposit yesterday and am trying to figure out what works best for my situation - lease or loan. The car is priced at $88,250 total, and I have $30k to put down.
I used that calculator excel sheet, but I'm not sure why the lease numbers weren't...