Thank you Techmaven and FluxCap for the Panasonic information!
Let's look at some numbers to put the significance of building the second phase of the Panasonic Suminoe plant in perspective.
Firstly, this addition of the second phase at the Suminoe plant which has capacity of 300M cells is clearly on top of the existing 1.8B cells 4-year agreement. This agreement is roughly for 450M cells per year (this is approximation, as I am neglecting the ramp-up and just divide 1.8B cells by 4-year term of the agreement). Based on the profile of the Suminoe plant (Panasonic's New Lithium-Ion Battery Plant to Start Mass Production Next Month | Headquarters News | Panasonic Global), the full capacity of the first phase of this plant is 300M cells/year. That leaves additional 150M cells/year for the additional line(s) at the another plant in Osaka prefecture (Kaizuka plant).
Assuming 7104 cells for 85kWh battery and 5014 cells for 60kW battery, as well as 80/20% split between production of 85kWh/60kWh MS yields an average of 6686 cells per car. So 450M cells/year that is included in the current agreement is enough to produce approximately 67,300 Model S and X per year. Addition of the 300M cell/year capacity of the second phase at the Suminoe plant can cover additional 44,870 MS/MX per year.
The total 67,300 + 44,870 = 112,170 roughly coincides with the total capacity of the two production lines at the Tesla Fremont factory which I estimate at 56,500 cars each (Building out a real high volume next generation production line for the Model S and X)
My take-away from the above:
- Addition of the phase two to the Suminoe plant with the 300M cells/year production is very significant 167% expansion of the current 1.8B cells/year agreement. I expect a formal announcement either at the ER call, or as a separate press release before the ER.
- It is clear that TM internally plan for a maximum combined MS/MX production of about 113,000 per year, perhaps by the 2016. At an overall net margin of 15% and ASP of $105K this yields EBIT of $1.78B as early as 2016.
You're welcome, and thanks for follow-up analysis vgrin! This data and our analysis, though premature, seems to corroborate my expectations nicely. Good luck to all trading and as always, be careful.