Not sure anyone saw this on the finance thread. So, reposting here.
-----
Ok here goes.
I assumed everything would be exactly same as Q4, except
- No extra FSD revenue recognition
- Deliveries are higher (duh!)
- Varied ASP & GM as shown
- No Buyout of noncontrolling interest
- Assumed same lease revenue and cost. Too complicated to compute based on current and past lease deliveries
The Yahoo consensus forecast is EPS of 0.86 and Revenue of $23.34B (in Yellow). To get that we need
- $49,177 ASP (vs $52,689 in Q4) and 21.5% GM (vs 25.9% in Q4) or
- Lower on the GM/ASP compensated by higher revenue & margin on energy & services or
- some combination of the above
- One thing to note, reg credits that were quite high in Q4. May not happen this quarter (except we don't know about IRS)
If we just take $47K ASP and 20% GM as per the question answered by Zach - we get 0.72 EPS and 22.46B revenue (assuming everything else remains the same).
I think it is possible, but can't rule out a miss.
ps : Anyone have breakout of consensus revenue/COGS break-down by auto/energy/services ?
-----