The only thing that is really priced in is 500k model 3's per year. Nothing else the original poster included was priced in, IMO. The other thing that is somewhat priced in is the fact that Tesla has consistently grown at over 50% YoY. As long as that continues, and it appears there is no end in sight, as a matter of fact it could easily accelerate, then it is very much under valued. Just to reiterate what I mean, the growth rate since 2013 + 500K Model 3s. Everything else is upside including an acceleration of growth beyond 50%. Remember that valuation is not what you need last year but the expectations of with you will do in the future. If you dont continue to grow at the same rate, you will see a lower valuation. Evan at only 100,000 Model 3s, you are are at roughly 50% YoY Growth. 100K would be a massive disappointment.