~*SIGH*~
Here the thing is... If you set aside $500 for every 500 vehicles sold... That comes to $250,000 -- probably enough to build a four unit Supercharger location. If half that amount is set aside for electricity, that $125,000 would buy 1,250,000 kWh at 10 cents per kWh. If you assume that most cars will add around 40 kWh before moving on, you can service 31,250 car charging sessions from the revenue generated from only 500 vehicles sold. Something tells me that Tesla Motors spends a bit less than ten cents per kWh at Superchargers.
Or, to put it another way... At $500 for each of 500,000 vehicles sold... That comes to $250,000,000. If you take half of that, $125,000,000 just to pay for electricity... You can charge 1,250,000,000 times adding 40 kWh to a battery pack. Vehicle sales can support all aspects of the Supercharger network.
Actually, according to Tesla's SEC filings, they have setting aside $500 per vehicle to account for ongoing costs alone (but only for 8 years), which includes not only electricity, but depreciation, lease, maintenance costs. The network itself is paid for by a combination of cost of sales (for popular stations) and as a marketing expense (for less popular stations).
For the deferred revenue, at $500 per vehicle for 8 years. Average American travels 13500 miles and at 33kWh/100mi (70D efficiency), that is 4455kWh per year total. Right now supercharger usage hovers at ~10% of total miles, so 3568 kWh over 8 years working out to a rate of
$0.14/kWh.
We can compare to other networks:
Blink charges
$0.49/kWh at the lowest.
Blink - Membership FAQs
EVgo charges $4.95/session plus $0.20/minute. At 50kW that $0.20/min = $0.24/kWh (session costs not included). If you do a 1 hour session, that is $16.95/50kWh or
$0.34/kWh
So that $0.14/kWh rate seems low in the first place when factoring in network costs. But let's say if the average age of the Model S is 11.5 years like average cars, that will drop things down to
$0.09/kWh.
However, the most worrisome for Tesla would be the ratio of supercharger to total miles goes too high. For example at 20%, that drops rate down to $0.07/kWh (
$0.05/kWh if using 11.5 yrs).
A local that drives all miles on superchargers would have paid an equivalent of only
$0.014/kWh (
$0.0097/kWh if using 11.5 yrs) toward the ongoing costs of the network. Even if you quadruple the set-aside to $2000, that is still only $0.056/kWh (
$0.039/kWh), certainly not enough to pay for all ongoing costs (much less network installation costs also).
This is the math Tesla likely had done in regards to the network and their decision on whether to include long distance supercharger free for life. This is also why Tesla is so adamant to emphasize "long distance", since long distance is a natural limiter on proportion of miles (trips over 100 miles make up only 15% of total miles for the US fleet).