cheshire cat
Member
Otherwise we have seen worseGoing to be an interesting trading day.
Japanese markets were down in large part due to GDP contraction and global worries.
You can install our site as a web app on your iOS device by utilizing the Add to Home Screen feature in Safari. Please see this thread for more details on this.
Note: This feature may not be available in some browsers.
Otherwise we have seen worseGoing to be an interesting trading day.
Japanese markets were down in large part due to GDP contraction and global worries.
Having watched the interview, it sometimes seemed like it was rushed from one topic to another when perhaps there was more to be heard. I suspect this is just the result of "editing for time" but the result was an excessive focus on FUD (which Elon did a decent job debunking, and like did a better job before the edits) and trying to paint him in an unfavorable light versus addressing thing fairly and focusing on truly relevant issues.
Unfollowing them on twitter may be a bit of an extreme reaction, but if Elon really did that I can understand why he did it. There was probably a lot of good stuff that didn't get aired in favor of rehashing old FUD.
Elon should make it a condition of all future interviews that he also gets a complete copy of the interview and is free to release it (edited or not) as he sees fit.
macros already looking bad for tomorrow yet again
All true, but 60 Minutes as well as all media exist for ratings and views. Sensationalism gets clicks. The downside has much more shock factor than the upside, thus it makes them more money. The good news is that it seems Tesla is almost to the point where none of the downside FUD is really going to effect it.I have to say I was pissed after watching the 60 minutes story. Here’s a true American success story.....full of reasons why, with all our flaws, America is so great. Tens of thousands of people worked tirelessly, incessantly, led by a brilliant leader (immigrant), to accomplish the impossible for the betterment of humanity. They should have failed, but because of their ‘never say die’ approach, they are succeeding. Oh....and have hired 50,000 employees in an entirely new field!!
Instead 60 Minutes harped on trivial, often false narratives. Workplace safety? Pot smoking? Come on. Tough leader? People don’t understand what motivates humanity. Our goal in life isn’t to be ‘happy’. It is to matter....to work super hard, push yourself beyond what you thought you could do, and then succeed. If you’ve never experienced that feeling, It’s sublime.
Overall pretty good but why did the guy have to say that at the end about Tesla? So much for unbiased reporting.
Well that piece isn't really what I would call reporting at all. To me, reporting is relaying some piece of news -- in which case it definitely should be accurate and unbiased, and the accuracy and bias can be measured.Overall pretty good but why did the guy have to say that at the end about Tesla? So much for unbiased reporting.
I disagree significantly with your list of downsides, and I believe you left out a large number of potential upsides, which are IMO much larger than the potential downsides. To what extent the downsides and upsides materialize is uncertain.
Here's where I disagree with your downsides:
Here's my list of downsides and upsides - note that there's a couple of downsides you did not mention:
- While Model 3 ASP is down by only about $2.5k according to the Troy tracker, but the 'options mix' improved in favor of higher margin options, such as AutoPilot which has near 100% margins.
- Introduction of Medium Range potentially improves margins: people can spend more on higher margin options instead of being forced to spend on battery cells which is one of the lowest margin options.
- Model S/X ASP actually increased in Q4 so far according to the Troy tracker, within the limitations of that survey. This would be natural if higher priced Model 3 sales are replacing lower end Model S/X sales, which would push both ASP and margins higher, while keeping sales constant.
Downsides for Q4:
Upsides for Q4:
- Debt repayment downside: the -$230m notes repaid in November, compared to -$82.5m in Q3, i.e. -$147.5m more cash outflow than in Q3.
- Tariffs downside: impact of tariffs should be around the -$50m mentioned in the 10-Q guidance.
- Sales, General and Administrative downside: 'Slightly higher' SGA guided. If this means +5% then that's -$50m.
- Model 3 ASP downside: lower Model3 ASP by $2-3k, with the caveats above that could actually improve margins, plus the deliveries upside further below.
- The SEC fee downside: -$20m present on the income sheet, counter-balanced by the shares purchase of Elon on the cash flows sheet.
I.e. IMHO, depending on the above factors cash flow from operations close to ~+2.0 billion dollars is not impossible for Q4 (in Q3 it was already an outstanding +$1.4b), combined with net profits of over $400m-500m ($300m in Q3). In fact if we add up the absolute best case from the numbers above there's some rather extreme outcomes possible as well, but have an admittedly low likelihood.
- Ramp-up leverage upsides: there could be 10k more deliveries in Q4 than Q3 (65k instead of 55k), which might not sound much, but there's a significant leverage effect of distributing fixed costs over +20% more units. This could add a couple of percentage points to Model 3 margins, which will increase income and cash generated. The impact could be in the +$50m income and cash generation range, relative to Q3.
- ZEV upsides: Tesla's seasonal pattern for ZEV credits is to sell them all in Q4. If they continue that pattern then they might have up to $400m-$600m in unsold ZEV credits in 2018. They have sold $100m so far in 2018, and in 2017 they have sold about $300m. So the two trajectories are:
- limited ZEV market: if the ZEV market has a fixed size they could sell +$200m this year.
- flexible ZEV market: but in 2018 Tesla generated twice as many ZEV credits due to selling over 100k Model 3's, so if the ZEV market can accept some growth and Tesla offers them a good deal they could sell up to +$500m. All of these would be pure cash income with a 100% margin.
- Potential deliveries and inventory upsides: cyclically Tesla has managed to reach the lowest inventory levels in Q4, which is due to the seasonality of production: a big chunk of the Fremont factory and of the Gigafactory workforce will be on holiday:
- This could mean even lower Model 3 inventory levels than in Q3, and a deliveries upside of around +5-6k units - which has a revenue upside of around +$300m and an income upside of $60-70m.
- Lower end of year inventory could have an additional cash flow and working capital improvement effect of around +$100m.
- Deferred revenue recognition upsides: Tesla has a significant portion of past AutoPilot income stored as deferred revenue, recognition contingent on delivery milestones of significant AutoPilot features. In Q3 Tesla did not deliver an AutoPilot milestone, but they did so in Q4 with a major upgrade. I expect them to recognize deferred revenue for the whole fleet of 300k vehicles for which they have deferred revenue. This could easily be in the $200m-$300m range.
- Efficiency and margin improvement upsides: as the Model 3 workforce gets more experienced, hours of work and re-work per unit will continue to decrease. Reported efficiency increases that were reported by Tesla to have been reached in August (the middle of Q3) will benefit the whole Q4 reporting period.
- Restructuring related cash flow upsides: restructuring costs burdened Q2 and Q3 cash flow, but probably won't burden Q4 - while the efficiency improvements and savings will still be there largely, despite increased hiring levels.
- Potential reduction in capex levels: while we don't know the exact depreciation and amortization schedule of Tesla, but by now all Model 3 related capex was present on the Q3 income sheet and there's no significant increase expected due to the capex freeze enacted in Q1. It's possible that some major past capex schedules of past Model S/X related expansion are now timing out, reducing overall capex portion of the income sheet and improving income.
- Q3 end of quarter receivables artifact upside: there was a bump up in receivables due to cash check clearing delays over the end of Q3 which fell on a weekend. This effect won't be there in Q4 and the Q3 outstanding cash flow will improve Q4 levels to the tune of $100m-$200m.
- Potential stock compensation upsides: Q4 is the first quarter with a significant number of executives and white collar workers not on the payrolls, i.e. there's a lack of vesting. While there's a lot of new hires, the vesting plans usually do not activate for about 12 months. So there could be a brief 'pause' or even drop in stock compensation expenses - which would improve GAAP income. Furthermore, Tesla employees might be less inclined to actually exercise stock options after Q3 despite the higher stock price, seeing the very real potential of much higher stock prices in the future.
- Potential payables upsides: suppliers might be less worried about Tesla's payables debt towards them after increasing cash levels significantly in Q3, and might have been more willing to allow Tesla to expand payables in Q4. In Q3 there was a remarkable lack of expansion in payables, despite significant increase in production - so there's room to grow there and there would be cash flow benefits from that.
- Tesla Storage/Energy upsides: these business units were in hibernation in Q1, Q2 and Q3 due to the chronic shortage of 2170 cells which were all used for Model 3 battery packs. Now that Panasonic has expanded cell production significantly end of Q3 and during Q4 as well, there's probably an uptick in storage sales and deliveries. New product iterations were released. While solar sales would be seasonally low, with the onset of winter, storage margins could also further improve as the 2170 mix improves.
In any case, due to these factors I'd not be surprised to see all key business wide financial metrics to improve in Q4.
Thanks for the précis , but is anyone surprised ? Yet again I wouldn't waste the electrons, Joe whatsit etc, etc. Same old crap by the sound of it, right up there with (Murdock's) LYE news, the Al- jaBBeeBa and our old friends at the GRAUN' ( insert E Musk quote here). P.s. 2.5 ? Euro jump in last couple of min'sI have to say I was pissed after watching the 60 minutes story. Here’s a true American success story.....full of reasons why, with all our flaws, America is so great. Tens of thousands of people worked tirelessly, incessantly, led by a brilliant leader (immigrant), to accomplish the impossible for the betterment of humanity. They should have failed, but because of their ‘never say die’ approach, they are succeeding. Oh....and have hired 50,000 employees in an entirely new field!!
Instead 60 Minutes harped on trivial, often false narratives. Workplace safety? Pot smoking? Come on. Tough leader? People don’t understand what motivates humanity. Our goal in life isn’t to be ‘happy’. It is to matter....to work super hard, push yourself beyond what you thought you could do, and then succeed. If you’ve never experienced that feeling, It’s sublime.
In my calculation, if long range is 74kwh, mid range 62kwh, pack cost $140, 1-12*140/4000 = 58%. So the difference between long range and mid range battery margin is 58%. So in this case, battery is NOT a low margin part.
I have to say I was pissed after watching the 60 minutes story. Here’s a true American success story.....full of reasons why, with all our flaws, America is so great.
So Long Range cell count is 96s-45p = 4,416 cells - and Mid Range is assumed to be 96s-38p = 3,648 cells, i.e. 768 cells left empty in the LR pack.
Cell cost is probably around $110 today which is around $2.00 per cell, and pack overhead is about +30% - lower with the new Grohmann machines. But an important part is that the MR battery pack 'overhead' (i.e. casing) is the same as the LR one, so the MR cost savings are on the cell level only. So I think the correct way to estimate pack costs is:
So MR is actually only about $1,536 cheaper to manufacture than LR - the cost difference of the cells - as much of the pack level cost is the same as for LR.
- LR: 4,416*$2.00*1.30 = $11,482
- MR: $11,482-768*$2.00 = $9,945
Since MR is currently selling for $46k with RWD and LR is only sold in AWD at $53k (at least on the website), it's hard to disambiguate - but assuming $5k for the AWD option, the price differential between MR and LR is $2k, which is pretty close to the $1.5k marginal manufacturing cost difference between the two options.
The real advantage of MR is that:
(Provided my assumptions are correct and I did the math right.)
- it frees up cell output to make more cars and more storage products, without having to wait for the Standard Range battery pack.
- it bundles AWD (a popular option) with Long Range - so those who are budget constrained would opt for the MR and use any excess cash for high-margin options like AutoPilot.
Downsides for Q4:
Upsides for Q4:
- Debt repayment downside: the -$230m notes repaid in November, compared to -$82.5m in Q3, i.e. -$147.5m more cash outflow than in Q3. There is also a $180m term loan due in December which i expect to be repaid rather than refinanced.
- Tariffs downside: impact of tariffs should be around the -$50m mentioned in the 10-Q guidance. Second order impact of tariffs is inflation for commodities like steel produced in the US which I expect to be a similar magnitude impact to the tariffs themselves.
- Sales, General and Administrative downside: 'Slightly higher' SGA guided. If this means +5% then that's -$50m.
- Model 3 ASP downside: lower Model3 ASP by $2-3k, with the caveats above that could actually improve margins, plus the deliveries upside further below.
- The SEC fee downside: -$20m present on the income sheet, counter-balanced by the shares purchase of Elon on the cash flows sheet.
- Tesla's China price reduction: This was very material and could impact gross profit by c.$400m annually if China revenues return to the c.$2bn pre tariff run rate, and China doesn't cut the 25% US tariff. This could impact Q4 by c.$50m. I see this price cut as an investment in the future, sacrificing near term profit to maintain a strong market presence ahead of GF3 production.
- Ramp-up leverage upsides: there could be 10k more deliveries in Q4 than Q3 (65k instead of 55k), which might not sound much, but there's a significant leverage effect of distributing fixed costs over +20% more units. This could add a couple of percentage points to Model 3 margins, which will increase income and cash generated. The impact could be in the +$50m income and cash generation range, relative to Q3.
- ZEV upsides: With the EPA's current attempt to end the ZEV program (and make stockpiled ZEV credits worthless) I expect current demand for ZEV credits to be low until the California/EPA dispute is resolved. Tesla's seasonal pattern for ZEV credits is to sell them all in Q4. If they continue that pattern then they might have up to $400m-$600m in unsold ZEV credits in 2018. They have sold $100m so far in 2018, and in 2017 they have sold about $300m. So the two trajectories are:
- limited ZEV market: if the ZEV market has a fixed size they could sell +$200m this year.
- flexible ZEV market: but in 2018 Tesla generated twice as many ZEV credits due to selling over 100k Model 3's, so if the ZEV market can accept some growth and Tesla offers them a good deal they could sell up to +$500m. All of these would be pure cash income with a 100% margin.
- Potential deliveries and inventory upsides: cyclically Tesla has managed to reach the lowest inventory levels in Q4, which is due to the seasonality of production: a big chunk of the Fremont factory and of the Gigafactory workforce will be on holiday:
- This could mean even lower Model 3 inventory levels than in Q3, and a deliveries upside of around +5-6k units - which has a revenue upside of around +$300m and an income upside of $60-70m.
- Lower end of year inventory could have an additional cash flow and working capital improvement effect of around +$100m.
- Deferred revenue recognition upsides: Tesla has a significant portion of past AutoPilot income stored as deferred revenue, recognition contingent on delivery milestones of significant AutoPilot features. In Q3 Tesla did not deliver an AutoPilot milestone, but they did so in Q4 with a major upgrade. I expect them to recognize deferred revenue for the whole fleet of 300k vehicles for which they have deferred revenue. This could easily be in the $200m-$300m range. I assumed remaining Autopilot deferred revenue was related to FSD and not EAP, so I assume this will start to be booked in March/April with AP3 hardware and traffic light/stop signs software. Are you sure there is still EAP purchases within deferred revenue?
- Efficiency and margin improvement upsides: as the Model 3 workforce gets more experienced, hours of work and re-work per unit will continue to decrease. Reported efficiency increases that were reported by Tesla to have been reached in August (the middle of Q3) will benefit the whole Q4 reporting period.
- Restructuring related cash flow upsides: restructuring costs burdened Q2 and Q3 cash flow, but probably won't burden Q4 - while the efficiency improvements and savings will still be there largely, despite increased hiring levels.
- Potential reduction in capex levels: while we don't know the exact depreciation and amortization schedule of Tesla, but by now all Model 3 related capex was present on the Q3 income sheet and there's no significant increase expected due to the capex freeze enacted in Q1. It's possible that some major past capex schedules of past Model S/X related expansion are now timing out, reducing overall capex portion of the income sheet and improving income.
- Q3 end of quarter receivables artifact upside: there was a bump up in receivables due to cash check clearing delays over the end of Q3 which fell on a weekend. This effect won't be there in Q4 and the Q3 outstanding cash flow will improve Q4 levels to the tune of $100m-$200m.
- Potential stock compensation upsides: Q4 is the first quarter with a significant number of executives and white collar workers not on the payrolls, i.e. there's a lack of vesting. While there's a lot of new hires, the vesting plans usually do not activate for about 12 months. So there could be a brief 'pause' or even drop in stock compensation expenses - which would improve GAAP income. Furthermore, Tesla employees might be less inclined to actually exercise stock options after Q3 despite the higher stock price, seeing the very real potential of much higher stock prices in the future.
- Potential payables upsides: suppliers might be less worried about Tesla's payables debt towards them after increasing cash levels significantly in Q3, and might have been more willing to allow Tesla to expand payables in Q4. In Q3 there was a remarkable lack of expansion in payables, despite significant increase in production - so there's room to grow there and there would be cash flow benefits from that. There may be some upside here, but I think part of the reduction in payables days in Q3 was due to reduced capex payables on lower capex (which i don't expect to reverse in Q4) and also due to Tesla delaying its payments as far as possible in 1H18 before it achieved model 3 targets/positive cash flow
- Tesla Storage/Energy upsides: these business units were in hibernation in Q1, Q2 and Q3 due to the chronic shortage of 2170 cells which were all used for Model 3 battery packs. Now that Panasonic has expanded cell production significantly end of Q3 and during Q4 as well, there's probably an uptick in storage sales and deliveries. New product iterations were released. While solar sales would be seasonally low, with the onset of winter, storage margins could also further improve as the 2170 mix improves.
- $920m convertible bond hedges: With Tesla informing bondholders it will satisfy conversion with 50% cash, It can now choose to close option hedges on $460m notional of debt. Depending on stock price/implied volatility, this could be a further cash boost to Q4.
- China bank loans: Tesla IR appears to be messaging that Tesla will fund GF3 with $1.3bn local debt paying 3-5% interest. The first tranche of this may be signed in Q4, boosting cash position and reducing average cost of debt.
- Service and other business upside: Service revenue should continue to scale with auto revenue and total fleet size and better leverage the cost base leading to reduced gross profit losses. Increased outsourcing of vehicle trade ins may also improve profit and working capital of this business.
Second order impact of tariffs is inflation for commodities like steel produced in the US which I expect to be a similar magnitude impact to the tariffs themselves.
Tesla's China price reduction: This was very material and could impact gross profit by c.$400m annually if China revenues return to the c.$2bn pre tariff run rate, and China doesn't cut the 25% US tariff. This could impact Q4 by c.$50m. I see this price cut as an investment in the future, sacrificing near term profit to maintain a strong market presence ahead of GF3 production.