2018 Model X 100D
Ordered April 2018 lease started late June 2018
Sticker Price: $120,500
$30K down cash
Adjusted Capitalized Cost: $90,500
Residual Value: $69,557.50
15,000 miles allowed a year (1,250 per month)
Currently running about 5,000 miles behind 'pace' - you'd have ~25,000 miles left...