Q2 Estimate: $69m GAAP Profit
View attachment 566202
Assumptions: Q2 vs Q1
View attachment 566203
Free Cash Flow Estimate: $975m
View attachment 566204
It looks like we are quite close on almost everything, except for one thing: FSD take rate.
It looks like you only counted an additional $5M in total for an uptake in FSD sales? At $7,000 a piece, that'd be less than a thousand extra FSD packages sold in Q2 compared to Q1?
If I recall correctly, @Troy estimated FSD take rate of 50% this quarter compared to the usual ~20%?