Yes, I need to recalculate inventory, receivables, payables - and possibly rethink ASP & Margin a bit.
But, gaap profit looks unlikely (with current assumptions 206M loss).
@luvb2b model is has it even worse at ~$300M loss (slightly less deliveries assumed). Barring special revenue from Zev credits etc, we won't see gaap profit - but we can see a small non-gaap profit. That itself will be huge.