I'll try and give you a serious answer, because quite a lot of money is at stake. So, to be honest I don't have any particular emotional feeling regarding this. The forecast I have generated is simply a fairly mechanical outcome of the particular model I have adopted. In these things the motto should be to "dispassionately follow the data", of course hedged with the caveat that one must acknowledge that opinions/emotions of others are in play.
An aspect of the model I use is to observe that there are different types of buyers/sellers out there. Some are momentum traders or emotion traders or playing all sorts of options games, and I cannot account for them. However amongst the more rational buyers/sellers some focus on PE ratios, some focus on PR ratios, some focus on PEG ratios; and some do it quarterly, and some do it annually; and some do it GAAP, and some do it non-GAAP / EBITDA; and some do it backwards-looking and some do it forwards-looking; and some use 1yr fwds and some 5yr fwds. That is to say one could come up with several different 'metrics' for valuation*, and if one were to focus on only one of those and to model a shareprice trajectory accordingly, then one would inadvertently create very sharp discontinuties in the other valuation metrics. So, back in the real world, what would happen is that the traders/investors who are focussed on those other metrics would swing wildly and abruptly and that would confound any single-metric-driven shareprice forecasting model. Therefore I try to blend the various metrics together to get a smoother progression in all the ratios over time, as that - in my opinion - has the best possibility of forecasting a more central shareprice trajectory.
Having done that, the question becomes what to do with it. My opinion is that there are very large error bars on that blended valuation forecast for TSLA, much larger than for most businesses (even for 'now', let alone forwards-looking) because of the disparity in the outcomes from the different metrics (let alone the different operational and financial scenarios). This means that the TSLA shareprice could - perfectly logically and rationally, with no malicious interference required, and full information access to all participants - move rapidly and abruptly over a very wide range, and sit at odd valuations in a sticky manner for very long periods, and then fluctuate rapidly with no apparent cause. So if that were to be the case - and I think it is the case - then one needs to position ones own portfolio of TSLA (and non-TSLA) so as to get the best possible outcome given the resources one has as an individual. For a solo smallbeer investor like me, that could logically and rationally lead to a different strategy than (say) a very rich person, or (say) a fund.
And - in my opinion - this accounts for a lot of what we observe in the TSLA shareprice. So no, I'm not being funny, quite the reverse as I see a range of participants in the market, all of whom have very different views on what might constitute 'funny'.
* Of course valuation is only the last stage of any model of this nature. The first stages are to actually model the operational and financial performance of the business. They are just as hard, if not harder. I should point out that The Accountant's models are more sophisticated than mine in this respect, if only because he includes BS and CF statements in his modelling, and because he takes a lot more effort than I do to account for below-the-line items such as tax and interest and stock options and whatnot - and I am highly impressed by all that. In contrast my models are rather more simplistic in that respect.
Good post.
5 year forward-looking evaluations depend on predictions of growth, which depends on execution, competition and total addressable market. There is also the possibility of black-swan events. Pessimistic expectations of these can give low valuations, less than the current share price, which optimistic expectations can give valuations many times the current price.
It seems the market is pretty pessimistic on Tesla's five year performance. If we take Tesla's guidance - 50% growth long term, considerably over 50% growth short-medium term, 20 million vehicles/year by 2030, energy as big as auto, 3TWh cell production and using as much again from external suppliers by 2030, S curves - then it is clear that TSLA should be much higher, whatever metric is used. The current pessimism seems to be caused by low production forecasts for the current factories, worries about no new factories announced and lack of work on a $25,000 model, the constant drip, drip of FUD against Elon and Tesla do not help either.
Because of the large potential market for Robotaxi and Optimus they are extremely hard to value if they are given a non-zero probability of success. Currently FSD, Robotaxi, AI and Optimus are all given zero valuations, if one of them is given a small probability of success then TSLA would be many times what it is now.
The switch from pessimism to optimism could happen overnight, maybe tomorrow, maybe in a couple years time. Then it could quite easily switch back to pessimism. There need be no event to cause these switches, it could be just a general slow improvement in outlook, or it may be one of many potential catalysts internal or external to Tesla.
There are major difficulties in modelling the future 5 or more years hence, the exact shape of S curves are difficult to predict, macros and black swan events are effectively random and by their nature unpredictable, future Tesla announcements are unpredictable (a year go we did not know about Optimus, 2 years ago 4680 battery technology was unknown, 5 years ago robotaxi was not known). Because of this unpredictability some form or monte-carlo simulation is probably best, but there are real difficulties in assigning probabilities to the different possible events and how they affect Tesla's financies. As it is so hard few bother, instead they make guesses, often based on FUD.
I only have a mental model, but my judgement is that bears could make a case for TSLA below $600, with bulls above $3000 (based on auto and energy) and hyper-bulls way above $10,000 (if they assume even a small probability of Robotaxi or Optimus being significant in Tesla's future). Tesla's guidance implies a valuation of $1600-$2000, assuming a discount for Tesla being too optimistic.