pz1975
Active Member
Your numbers look right except there would still be time value on the $90 call when bought back unless you wait until expiry.I was going to revise my original post, but waited too long. So based upon your feedback, I'm calculating it as this:
BULL CASE:
- buy 10,000 CCIV.WS @ $30 = $300,000 outlay (cash, not margin)
- sell 100 CCIV Naked Calls Jan 2022 @ $22.50 = $225,000 premium collected
when warrants can be transacted for shares, then:
- close out 100 CCIV Jan 2022 Naked Calls @ $30 = $300,000 (estimate of what the call price may be if S/P hits $90)
- buy 10,000 CCIV warrants @ $11.5 = $115,000 outlay (probably more cash)
- sell 10,000 CCIV shares @ $90 (number picked at random, pick your own) = $900,000 proceeds from shared
TOTAL: -$300,000 + $225,000 - $300,000 - $115,000 + $900,000 = $410,000 profit (minus any margin interest)
BEAR CASE:
- buy 10,000 CCIV.WS @ $30 = $300,000 outlay (cash, not margin)
- sell 100 CCIV Naked Calls Jan 2022 @ $22.50 = $225,000 premium collected
- 100 CCIV Naked Calls expire worthless = $0
- sell 10,000 CCIV warrants @ $0.75 = $7,500
TOTAL: -$300,000 + $225,000 + $7,500 = $67,500 loss (plus any margin interest)
So playing with the numbers, if you go for the lower-valued call of Jan 2022, then your bear case loss is greater.
My head is starting to hurt. LoL. Do these numbers look right? It looks like it really comes down to finding a call to sell that can bridge the delta between the SP and the warrant price, and then hoping that the share price doesn't zoom up above that call price. Right?
Your second last paragraph isn’t clear - I think what you mean is choosing a call with a higher strike price (lower price of sale) results in a worse bear case (more potential loss) but better bull case (higher maximum profit).
Your last sentence - once the SP goes above the strike price of your covered call, it doesn’t matter how much above it goes anymore since you will have reached maximum profit. This is what you will root for!
And I look at the sale of the covered call as making the purchase of the warrants almost free (if you choose a low enough strike price for the call). When I first set this up, I bought warrants for $12.40 and sold covered calls (strike price $40) for $14.10. So I actually earned a credit. I have now rolled them out (Jan/22) and up to $60 strike price and am now at net debit of $1.30 per share, which is still really cheap for having such maximum profit ($44.70 per share) and limited loss (maybe $0.60 per share since warrants would always have some value).