Yggdrasill
Active Member
The SP at 100B with the current share count would be $591.7. After Musk exercises the options it should still be at $591.7, because Musk's compensation will be well known and priced in.With current market cap and current SP. If market cap goes to 100B and EM gets another 1%, what will the SP be after dilution?
But I assume that wasn't the answer you were looking for. If the compensation hadn't already been priced in, I would calculate like this:
$100B + (1.69M * $350.02) = $100.5915B
$100.5915B / (169M + 1.69M) = $589.3
So the SP would go from $591.7 to $589.3.