The math still doesn't work. LR is $10k. All other options are the same price whether on a SR or LR. A fully optioned (Red, White interior, Inductions, Tow Hitch and 7seat) is $9k additional. Minus the $1500 you are $7500 above starting price. 39,990+7500=47490 49990+7500=57490. You can throw in another $1000 since the SR starting price was 38990 at the time. Still, $11,000 I get that it is more and I'll give you the sales tax on the extra $10,000 but please don't throw extra costs in that don't exist. If cost is a concern, white, black interior, 19", no tow hitch saves you $6k. $51,490 is very close to $48k