As a super bullish long-term (10+years) investor in Tesla, I thought now would be a good time to map out where I think the company should be in the next 5-6 years. I think this is the perfect time to do this because I'm able to make much more conservative projections with the sentiment turning the way it has. Anybody who is seriously worried about the recent and unjustified cliff that the stock seems to have fallen off of should analyze this and see if they think it is realistic.
I attached a model that projects out just GAAP REVENUES through 2021 (did not include costs because I think that is significantly harder to predict accurately.) In the grey are my assumptions.. I just want to note that I strongly believe Tesla will eventually sell 500K vehicles per year, however, I think it will come after the year 2020. I've studied Musk for a while and have full confidence in his predictions, just not necessarily the timing of these predictions. Same goes with M3.. I think they may meet the 2017 deadline but will not delivery significant volume by then, so I assumed the first impact will be felt in 2018. The Tesla Energy GWH sold each year is a super rough estimate, but is based on exponential growth leading up to 35 GWH of energy storage that Tesla should get out of the GF by 2020. The energy revenues are based on a conversion rate of 1 KWH = 1M GWH, $250/kwh for the powerpack, and $350/kwh for the powerwall. 10% of annual revenues for each of those two products is then deducted to be even more conservative.
All in all, Tesla will probably not make huge profits over this time period but will begin to show their earnings potential through massive revenue growth and market penetration (just look at AMZN - $250B market cap without any real earnings, just potential based on growth.) This is a very conservative model in my opinion and ignores any other potential revenue sources like car servicing, ride sharing, mapping software, partnerships, etc. I then predict that the following 5 years after this will experience very similar growth (mainly through energy storage - Elon thinks it will bring in 2x auto revenue long term), something that the market simply cannot factor into valuations at this point. Growing the energy storage business rapidly and possibly pulling in revenue from streams that we can't currently think of should realize over $200B in revenues by around 2025. So to answer your question.. no I'm not worried.