Total 110k Model-3 cars in 2018 expected by him.
Also in that link :
“A stronger balance sheet, along with “larger numbers of the Model 3 in the hands of customers (for enjoyment) and OEMs (for tear-down) could drive a very sharp upward move in equity price,” wrote Jonas.
The analyst indicated that Tesla’s shares could rise another 71% over the next 12 months to reach $561
IMHO the takeaway from that is that even when just reaching this conservative average of 2300 cars per week in 2018, the SP (accoording to this analyst) could jump to $561.
And that for just reaching equal to MS/MX production levels !
Imagine what a, not at all impossible, average of 7k/week (340k/year) Model-3 deliveries would do to his model.
Would get us into TT007 / VA predicted territory
.
"Imagine what a, not at all impossible, average of 7k/week (340k/year) Model-3 deliveries would do to his model."
I accept your challenge:
18: 100k MS/MX + 350k M3 = $21.25b
19: 100k MS/MX + 500k M3 = $30.25B
20: 100k MS/MX + 1m M3 = $55B
22: 100k MS/MX + 1m M3 + 500k MY + 40k Semi = $81B
These assume $100k for MS/MX, $45k for M3, $40k for MY and $150k for Semi
And quite frankly, these numbers to me look extreme pie in the sky totally impossible. But that's not the point here. So...
Below is what the results looks like. The purple line is actual market caps for all manufacturers *except* TSLA. For TSLA the purple line is AVG(P/S) * Rev. Instead, TSLA has a P-MCAP or "Perceived MCAP". GP is based on 25% GM. The point here is to show the extreme SP divergence from the industry Tesla is in (AUTO). So, here's some data to throw at this thought/visualization experiment:
Tesla | REV | MCAP | GP | SP | P-MCAP
Tesla-18 21.25 9.52 5.31 850.00 142.53
Tesla-19 30.25 13.55 7.56 1,100.00 184.45
Tesla-20 55 24.63 13.75 1,500.00 251.52
Tesla-22 81 36.27 20.25 2,000.00 335.37
Now let's imagine what a "average of 7k/week (340k/year) Model-3 deliveries" would do... Adam Jonas thinks $561... and you think TT007 levels relative to AJ's model... so, $600 is noise to $561... and if it's going to break $700 then it might as well head for $1k right? so, $850 for a 2018 SP high. Now, 2018's over, and they grow 50% annually right?... so, damn, that's huge... 600k total deliveries in 2019!... that's going to jack that SP up right?... if it pops over $1k, then it will hit $1100... so, that's the 2019 target... ok, another successful year down... 2020... 1 freakin' million... are you kidding me?!?!... that's good for another 500 bucks... so $1500 it is for 2020... and then they just can't be stopped... new factories popping up MY, Semi... yeah... $2000 for 2022 it is... and here's what you got:
An auto company valued at $335B with the financials of Hyundai .